diff --git a/cases.csv b/cases.csv index 135f0c05..9608cb44 100644 --- a/cases.csv +++ b/cases.csv @@ -37,7 +37,7 @@ geodiscov,Annual discover rates for new geothermal sites,BAU; TI,BAU, geohydrosupplycurve,Geohydro Supply Curve,ATB_2023,ATB_2023, egssupplycurve,EGS Supply Curve,ATB_2023; reV,reV, egsnearfieldsupplycurve,EGS (near field) Supply Curve,ATB_2023,ATB_2023, -ngscen,Natural gas price inputs (see inputs\fuelprices),N/A,AEO_2025_reference, +ngscen,Natural gas price inputs (see inputs\fuelprices),N/A,AEO_2026_reference, pshsupplycurve,PSH Supply Curve,(8|10|12)hr_(ref|wEphemeral|wExist|wEph|wExist_wEph)_(apr2025|mar2024),12hr_ref_apr2025, pvbscen,PVB cost-sharing scenario,benchmark2020,benchmark2020, dacscen,Electrical DAC cost and performance inputs (see inputs/consume/[dacscen].csv starting with 'dac_elec_').,BVRE_2021_(high|mid|low),BVRE_2021_mid, diff --git a/inputs/financials/deflator.csv b/inputs/financials/deflator.csv index 10162734..ecb55187 100644 --- a/inputs/financials/deflator.csv +++ b/inputs/financials/deflator.csv @@ -19,4 +19,5 @@ 2021,0.697349107 2022,0.645693617 2023,0.620262841 -2024,0.602782158 \ No newline at end of file +2024,0.602782158 +2025,0.587506977 diff --git a/inputs/fuelprices/alpha_AEO_2026_HOG.csv b/inputs/fuelprices/alpha_AEO_2026_HOG.csv new file mode 100644 index 00000000..1f5e52b6 --- /dev/null +++ b/inputs/fuelprices/alpha_AEO_2026_HOG.csv @@ -0,0 +1,42 @@ +t,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,4.274321,4.137875,4.711561,4.348849,4.683875,4.172505,5.211406,4.662091,3.986710 +2011,3.250640,3.043907,3.538973,3.435104,2.518591,2.781113,3.928042,3.661574,3.296519 +2012,1.861207,1.802179,2.019255,2.135136,1.299775,1.533531,2.668667,2.094801,2.026640 +2013,2.738112,2.628958,2.894765,2.942602,3.327790,2.185216,3.196929,3.017899,2.807178 +2014,3.494080,3.092879,3.199281,3.246415,3.820127,2.593936,3.634713,3.744689,3.299712 +2015,1.453247,1.548003,1.307021,1.760199,1.691627,1.054068,2.286350,1.809065,1.760347 +2016,1.349029,1.232448,1.146193,1.287225,1.364421,0.752212,1.836327,1.200097,1.354203 +2017,1.801610,1.721088,1.535469,1.744506,1.601754,1.182392,2.113329,1.855590,1.810900 +2018,1.604343,1.609369,1.464344,1.717984,1.757134,1.144658,1.910176,1.671963,1.775599 +2019,0.910407,1.084621,0.955677,1.167664,1.575510,0.745265,1.461099,0.976959,1.163360 +2020,0.496623,0.744497,0.495862,0.878256,1.145742,0.441472,1.095534,0.640109,0.850163 +2021,2.243688,2.721406,2.018844,2.864669,3.094409,2.537661,3.041219,2.427009,2.743093 +2022,3.080724,3.831824,2.391515,3.704427,3.556702,3.287192,4.112245,3.505542,3.831477 +2023,0.525828,0.788272,0.525021,0.929898,1.213108,0.467436,1.159950,0.677752,0.900153 +2024,0.256799,0.527445,-0.089505,0.556717,0.197963,0.095968,0.980185,0.305383,0.645424 +2025,0.863123,1.213779,0.601185,1.064128,1.108914,0.670486,1.635120,0.880009,1.285697 +2026,0.715084,1.016711,0.451134,0.952131,0.671290,0.546283,1.418080,0.751348,1.183269 +2027,0.617925,0.875931,0.292047,0.862069,0.395931,0.483612,1.242231,0.666421,0.989540 +2028,0.567460,0.839861,0.168433,0.851125,0.318788,0.480907,1.183696,0.643537,0.953149 +2029,0.575616,0.878862,0.143769,0.877827,0.296394,0.504958,1.196084,0.660824,1.008313 +2030,0.634125,0.974161,0.130782,1.002017,0.269400,0.626526,1.420834,0.723273,1.113869 +2031,0.652880,1.023170,0.134451,1.091447,0.273626,0.704086,1.466179,0.754305,1.198958 +2032,0.666611,1.089121,0.069968,1.216806,0.219313,0.797587,1.520358,0.846099,1.321114 +2033,0.604105,1.038929,0.096617,1.241048,0.260556,0.787401,1.485130,0.834930,1.292949 +2034,0.489419,0.958522,0.029316,1.240482,0.187888,0.744750,1.216269,0.775984,1.232195 +2035,0.430027,0.945117,-0.030959,1.273895,0.181927,0.737747,1.263167,0.747584,1.235206 +2036,0.381435,0.918964,-0.109223,1.300273,0.137024,0.731842,1.172084,0.709425,1.242404 +2037,0.320492,0.866084,-0.117597,1.278962,0.168563,0.646398,1.130389,0.649962,1.216437 +2038,0.243586,0.790218,-0.176348,1.184959,0.112350,0.500813,1.046034,0.572945,1.149587 +2039,0.148291,0.703505,-0.268235,1.048065,0.079598,0.346407,0.950178,0.465093,1.064718 +2040,0.053479,0.624793,-0.392519,0.962721,-0.059601,0.232990,0.871614,0.376114,0.993441 +2041,-0.061608,0.523068,-0.545699,0.842347,-0.218848,0.137274,0.764985,0.257277,0.918969 +2042,-0.185466,0.416798,-0.707355,0.708869,-0.378413,-0.003099,0.647987,0.124114,0.823727 +2043,-0.286196,0.323207,-0.825149,0.597777,-0.512458,-0.137443,0.550221,0.005823,0.746389 +2044,-0.371072,0.229335,-0.931948,0.492979,-0.637612,-0.263946,0.450141,-0.118332,0.668595 +2045,-0.441924,0.162548,-1.032834,0.432171,-0.676116,-0.335872,0.378631,-0.193050,0.613378 +2046,-0.497549,0.103904,-1.097480,0.395583,-0.713449,-0.365369,0.314151,-0.237493,0.574419 +2047,-0.556369,0.048921,-1.158374,0.344603,-0.767542,-0.438947,0.253196,-0.302063,0.540740 +2048,-0.603926,-0.006141,-1.211544,0.289875,-0.820429,-0.507049,0.195107,-0.328176,0.507863 +2049,-0.665558,-0.069103,-1.276104,0.225292,-0.865166,-0.588833,0.131508,-0.403639,0.468287 +2050,-0.715123,-0.120909,-1.330371,0.164523,-0.920714,-0.682461,0.074984,-0.490857,0.430522 diff --git a/inputs/fuelprices/alpha_AEO_2026_LOG.csv b/inputs/fuelprices/alpha_AEO_2026_LOG.csv new file mode 100644 index 00000000..0219c107 --- /dev/null +++ b/inputs/fuelprices/alpha_AEO_2026_LOG.csv @@ -0,0 +1,42 @@ +t,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,4.274321,4.137875,4.711561,4.348849,4.683875,4.172505,5.211406,4.662091,3.986710 +2011,3.250640,3.043907,3.538973,3.435104,2.518591,2.781113,3.928042,3.661574,3.296519 +2012,1.861207,1.802179,2.019255,2.135136,1.299775,1.533531,2.668667,2.094801,2.026640 +2013,2.738112,2.628958,2.894765,2.942602,3.327790,2.185216,3.196929,3.017899,2.807178 +2014,3.494080,3.092879,3.199281,3.246415,3.820127,2.593936,3.634713,3.744689,3.299712 +2015,1.453247,1.548003,1.307021,1.760199,1.691627,1.054068,2.286350,1.809065,1.760347 +2016,1.349029,1.232448,1.146193,1.287225,1.364421,0.752212,1.836327,1.200097,1.354203 +2017,1.801610,1.721088,1.535469,1.744506,1.601754,1.182392,2.113329,1.855590,1.810900 +2018,1.604343,1.609369,1.464344,1.717984,1.757134,1.144658,1.910176,1.671963,1.775599 +2019,0.910407,1.084621,0.955677,1.167664,1.575510,0.745265,1.461099,0.976959,1.163360 +2020,0.496623,0.744497,0.495862,0.878256,1.145742,0.441472,1.095534,0.640109,0.850163 +2021,2.243688,2.721406,2.018844,2.864669,3.094409,2.537661,3.041219,2.427009,2.743093 +2022,3.080724,3.831824,2.391515,3.704427,3.556702,3.287192,4.112245,3.505542,3.831477 +2023,0.525828,0.788272,0.525021,0.929898,1.213108,0.467436,1.159950,0.677752,0.900153 +2024,0.256799,0.527445,-0.089505,0.556717,0.197963,0.095968,0.980185,0.305383,0.645424 +2025,0.849352,1.206806,0.587947,1.040695,1.082937,0.647898,1.705951,0.878566,1.272325 +2026,1.271322,1.604584,0.902877,1.466624,1.150798,1.036835,1.896542,1.283954,1.801210 +2027,1.778635,2.202551,1.379729,1.984390,1.422653,1.564029,2.469879,1.858564,2.202648 +2028,2.393737,2.801213,1.864329,2.641150,1.984482,2.259690,2.978362,2.506162,2.793915 +2029,2.917074,3.242736,2.364850,3.104513,2.468448,2.763274,3.365883,3.035462,3.163091 +2030,3.143560,3.483422,2.602218,3.394860,2.697164,3.045638,3.601954,3.326393,3.372951 +2031,3.361073,3.706062,2.830859,3.643465,2.864192,3.281765,3.843580,3.564746,3.655872 +2032,3.678378,3.972975,3.030698,4.061855,3.090680,3.640292,4.103140,3.926319,4.039783 +2033,3.854392,4.151818,3.266007,4.265576,3.320014,3.868352,4.298088,4.108464,4.159946 +2034,4.016388,4.326855,3.449482,4.434075,3.534281,4.047557,4.496548,4.252373,4.255850 +2035,4.197675,4.538563,3.676480,4.626949,3.799912,4.248096,4.737640,4.382622,4.397422 +2036,4.482252,4.808703,3.960529,4.946172,4.056435,4.551676,5.074204,4.669082,4.708541 +2037,4.766913,5.093013,4.240087,5.223659,4.373952,4.850293,5.387953,4.933817,5.008427 +2038,4.924970,5.252117,4.453101,5.356710,4.587928,4.978115,5.577611,5.068652,5.157384 +2039,5.186362,5.481660,4.668341,5.577910,4.787981,5.155541,5.766134,5.106292,5.380505 +2040,5.334884,5.593291,4.846008,5.787268,4.914851,5.325949,5.876168,5.176427,5.494554 +2041,5.721343,5.986905,5.201336,6.218070,5.331300,5.784100,6.149723,5.585408,5.919292 +2042,6.004181,6.257741,5.503065,6.510048,5.630000,6.040577,6.428461,5.860687,6.170805 +2043,6.190326,6.437477,5.712630,6.691883,5.815721,6.192059,6.619925,6.035113,6.336945 +2044,6.388643,6.611998,5.895344,6.876992,5.888823,6.326224,6.818350,6.222943,6.513248 +2045,6.694716,6.893358,6.175327,7.186384,6.153762,6.608804,7.112264,6.490861,6.791655 +2046,6.962092,7.120543,6.414420,7.505726,6.427409,6.872441,7.345939,6.758920,7.003431 +2047,7.128275,7.292545,6.559214,7.708294,6.592273,7.024219,7.515275,6.879106,7.168189 +2048,7.269464,7.457916,6.683449,7.877018,6.761227,7.136751,7.668647,7.012994,7.307539 +2049,7.378307,7.576050,6.800232,7.980815,6.911001,7.215116,7.788373,7.123527,7.415736 +2050,7.497430,7.694907,6.927563,8.055626,7.068169,7.339126,7.932874,7.212858,7.536294 diff --git a/inputs/fuelprices/alpha_AEO_2026_reference.csv b/inputs/fuelprices/alpha_AEO_2026_reference.csv new file mode 100644 index 00000000..9f04a25c --- /dev/null +++ b/inputs/fuelprices/alpha_AEO_2026_reference.csv @@ -0,0 +1,42 @@ +t,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,4.274321,4.137875,4.711561,4.348849,4.683875,4.172505,5.211406,4.662091,3.986710 +2011,3.250640,3.043907,3.538973,3.435104,2.518591,2.781113,3.928042,3.661574,3.296519 +2012,1.861207,1.802179,2.019255,2.135136,1.299775,1.533531,2.668667,2.094801,2.026640 +2013,2.738112,2.628958,2.894765,2.942602,3.327790,2.185216,3.196929,3.017899,2.807178 +2014,3.494080,3.092879,3.199281,3.246415,3.820127,2.593936,3.634713,3.744689,3.299712 +2015,1.453247,1.548003,1.307021,1.760199,1.691627,1.054068,2.286350,1.809065,1.760347 +2016,1.349029,1.232448,1.146193,1.287225,1.364421,0.752212,1.836327,1.200097,1.354203 +2017,1.801610,1.721088,1.535469,1.744506,1.601754,1.182392,2.113329,1.855590,1.810900 +2018,1.604343,1.609369,1.464344,1.717984,1.757134,1.144658,1.910176,1.671963,1.775599 +2019,0.910407,1.084621,0.955677,1.167664,1.575510,0.745265,1.461099,0.976959,1.163360 +2020,0.496623,0.744497,0.495862,0.878256,1.145742,0.441472,1.095534,0.640109,0.850163 +2021,2.243688,2.721406,2.018844,2.864669,3.094409,2.537661,3.041219,2.427009,2.743093 +2022,3.080724,3.831824,2.391515,3.704427,3.556702,3.287192,4.112245,3.505542,3.831477 +2023,0.525828,0.788272,0.525021,0.929898,1.213108,0.467436,1.159950,0.677752,0.900153 +2024,0.256799,0.527445,-0.089505,0.556717,0.197963,0.095968,0.980185,0.305383,0.645424 +2025,0.852401,1.200867,0.601804,1.055427,1.100276,0.651410,1.676951,0.869033,1.279185 +2026,1.003042,1.372998,0.679842,1.226692,0.937584,0.823660,1.813726,1.022661,1.539204 +2027,1.069620,1.391995,0.716659,1.317888,0.803180,0.939826,1.879705,1.156444,1.459920 +2028,1.121800,1.434658,0.719824,1.420702,0.864588,1.072397,1.690256,1.229853,1.509028 +2029,1.239455,1.563456,0.796138,1.556980,0.935078,1.209064,1.814477,1.337114,1.600793 +2030,1.449430,1.932912,0.890630,1.882389,0.983331,1.541132,2.216904,1.616648,1.960196 +2031,1.569582,2.142311,0.960544,2.146476,1.089024,1.795804,2.340246,1.794783,2.205757 +2032,1.701904,2.265472,0.929750,2.331625,1.092690,1.951962,2.567253,1.990277,2.424819 +2033,1.628033,2.249207,0.983800,2.379130,1.146902,1.974265,2.416365,2.021673,2.403020 +2034,1.505045,2.141583,0.943273,2.329366,1.132332,1.808836,2.308355,1.938153,2.290749 +2035,1.427770,2.128535,0.895384,2.319018,1.080194,1.781731,2.287886,1.885064,2.291685 +2036,1.399536,2.148171,0.845248,2.385127,1.083786,1.773895,2.504856,1.871273,2.361992 +2037,1.421311,2.163694,0.886161,2.419176,1.144225,1.783674,2.315196,1.898142,2.399047 +2038,1.445013,2.152901,0.929833,2.399261,1.152753,1.781693,2.306061,1.915447,2.392285 +2039,1.483199,2.136147,0.948910,2.338296,1.186466,1.755008,2.260834,1.888120,2.390423 +2040,1.483271,2.149574,0.931508,2.322414,1.192576,1.754340,2.278851,1.895158,2.383420 +2041,1.454831,2.093792,0.956656,2.341682,1.207616,1.745758,2.245404,1.878740,2.371799 +2042,1.417710,1.996432,0.944770,2.270628,1.191591,1.653727,2.343205,1.805271,2.286511 +2043,1.351047,1.892081,0.892979,2.148028,1.128883,1.525319,2.232732,1.693067,2.179623 +2044,1.272927,1.790872,0.784756,2.051051,0.985737,1.422989,2.115356,1.594616,2.102605 +2045,1.193022,1.682490,0.666874,1.986795,0.906896,1.359777,1.856207,1.527544,2.046563 +2046,1.135599,1.615208,0.569800,1.988558,0.853422,1.382786,1.848290,1.513098,2.041603 +2047,1.073197,1.551866,0.497443,1.934622,0.772307,1.292597,1.715850,1.443065,1.967115 +2048,1.008579,1.489174,0.437942,1.868772,0.699996,1.217253,1.649481,1.376723,1.892655 +2049,0.949038,1.429534,0.384605,1.820173,0.653817,1.154207,1.583388,1.312196,1.823080 +2050,0.897455,1.375311,0.340709,1.764423,0.563710,1.110525,1.528480,1.250993,1.768898 diff --git a/inputs/fuelprices/cd_beta0.csv b/inputs/fuelprices/cd_beta0.csv index 755bebb8..5dd0e2a9 100644 --- a/inputs/fuelprices/cd_beta0.csv +++ b/inputs/fuelprices/cd_beta0.csv @@ -1,10 +1,10 @@ *cendiv,value -East_North_Central,0.033492 -East_South_Central,0.139571 -Mid_Atlantic,0.151497 -Mountain,0.670353 -New_England,3.875323 -Pacific,1.341567 -South_Atlantic,0.175498 -West_North_Central,0.856915 -West_South_Central,-0.054900 +East_North_Central,0.013440 +East_South_Central,-0.026099 +Mid_Atlantic,0.185420 +Mountain,0.049527 +New_England,2.359082 +Pacific,0.704760 +South_Atlantic,0.029744 +West_North_Central,0.513493 +West_South_Central,-0.126897 diff --git a/inputs/fuelprices/dollaryear.csv b/inputs/fuelprices/dollaryear.csv index 07d900ef..e2ab5a85 100644 --- a/inputs/fuelprices/dollaryear.csv +++ b/inputs/fuelprices/dollaryear.csv @@ -8,4 +8,7 @@ AEO_2023_reference,2022 AEO_2025_HOG,2024 AEO_2025_LOG,2024 AEO_2025_reference,2024 +AEO_2026_HOG,2025 +AEO_2026_LOG,2025 +AEO_2026_reference,2025 reference,2021 diff --git a/inputs/fuelprices/ng_AEO_2026_HOG.csv b/inputs/fuelprices/ng_AEO_2026_HOG.csv new file mode 100644 index 00000000..3ca07edd --- /dev/null +++ b/inputs/fuelprices/ng_AEO_2026_HOG.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,7.284740,7.052195,8.029929,7.411758,7.982745,7.111215,8.881817,7.945617,6.794563 +2011,6.590526,6.200719,7.377836,6.943720,7.167235,6.701323,7.820684,7.384226,6.186470 +2012,4.436393,4.285315,5.055407,4.944189,5.265741,5.118084,5.901089,4.969132,4.197890 +2013,5.798799,5.573907,6.391770,6.191380,8.288568,6.129617,6.665336,6.387280,5.456864 +2014,7.090144,6.365429,6.934217,6.711761,9.008804,6.834649,7.414891,7.600775,6.309728 +2015,3.830344,3.936559,3.955524,4.400529,5.818904,4.436219,5.351985,4.549214,3.810969 +2016,3.702813,3.440444,3.761103,3.641224,5.288969,3.767287,4.637625,3.596053,3.182103 +2017,4.367491,4.171180,4.273347,4.309878,5.501604,4.303622,5.005705,4.591622,3.918561 +2018,4.194623,4.135983,4.343893,4.429510,6.041946,4.435284,4.821424,4.452841,3.887967 +2019,3.158146,3.382092,3.666846,3.652844,5.626095,3.851271,4.210978,3.444215,2.928796 +2020,2.500094,2.847042,3.002106,3.202177,5.028296,3.395345,3.632215,2.932145,2.437787 +2021,5.354461,6.103195,5.469398,6.467966,8.165012,6.896124,6.814051,5.812811,5.589903 +2022,6.920882,8.127083,6.343897,8.030012,9.172878,8.260091,8.777133,7.836413,7.561634 +2023,2.647104,3.014444,3.178631,3.390465,5.323960,3.594995,3.845785,3.104561,2.581129 +2024,2.347516,2.717609,2.331541,2.918821,4.021704,3.265625,3.679544,2.676249,2.259577 +2025,3.286574,3.800634,3.387378,3.695329,5.345607,3.943778,4.709843,3.555411,3.311579 +2026,3.084828,3.513833,3.147799,3.556494,4.852463,3.751729,4.388223,3.362976,3.102779 +2027,2.862534,3.208148,2.785328,3.328036,3.666937,3.450739,4.032940,3.210815,2.776315 +2028,2.797957,3.162952,2.605392,3.330281,3.465783,3.458980,3.949574,3.184686,2.734897 +2029,2.850465,3.264244,2.580803,3.407689,3.167606,3.559944,4.017421,3.304868,2.837093 +2030,3.002350,3.475777,2.662569,3.680808,2.926042,3.842189,4.451139,3.534045,3.069016 +2031,3.094841,3.617326,2.699370,3.904559,2.915775,4.088018,4.593555,3.667346,3.234858 +2032,3.380701,3.970807,2.858877,4.376479,3.220855,4.569868,4.939392,4.172229,3.627450 +2033,3.330557,3.937970,2.926083,4.499977,3.376226,4.363488,4.935080,4.209935,3.608490 +2034,3.208234,3.868895,2.870562,4.575318,3.326463,4.426440,4.550412,4.190933,3.556247 +2035,3.182476,3.917942,2.851336,4.714975,3.366169,4.544697,4.708346,4.240469,3.616472 +2036,3.181453,3.951176,2.811184,4.848455,3.393479,4.679333,4.637809,4.298808,3.696667 +2037,3.152076,3.932922,2.863233,4.887789,3.464981,4.710261,4.647636,4.302949,3.704575 +2038,3.081966,3.861789,2.828988,4.774141,3.410531,4.764500,4.570607,4.243705,3.629383 +2039,3.007529,3.800644,2.790657,4.619734,3.453385,4.775273,4.504010,4.165158,3.543797 +2040,2.915007,3.731605,2.642806,4.545332,3.260410,4.720599,4.440323,4.079655,3.470656 +2041,2.794668,3.631639,2.468462,4.422882,3.059327,4.656564,4.338802,3.977866,3.384425 +2042,2.674123,3.534928,2.317640,4.290660,2.890143,4.540991,4.229695,3.853020,3.284886 +2043,2.589398,3.457415,2.249035,4.191004,2.752141,4.440181,4.150131,3.749722,3.211062 +2044,2.543918,3.390016,2.198134,4.115810,2.547546,4.342209,4.079580,3.686228,3.147907 +2045,2.486152,3.335948,2.131695,4.076365,2.426736,4.308940,4.022791,3.641717,3.098754 +2046,2.454142,3.294115,2.101854,4.076965,2.440843,4.314435,3.974510,3.623240,3.066741 +2047,2.419697,3.262509,2.082169,4.058603,2.399387,4.266572,3.935534,3.587930,3.043042 +2048,2.394982,3.220711,2.054138,4.025033,2.361834,4.200194,3.893207,3.563347,3.014104 +2049,2.352619,3.173899,2.025916,3.980294,2.339232,4.140861,3.848231,3.518968,2.969493 +2050,2.313998,3.130726,2.000027,3.923027,2.374989,4.091122,3.799017,3.463644,2.930648 diff --git a/inputs/fuelprices/ng_AEO_2026_LOG.csv b/inputs/fuelprices/ng_AEO_2026_LOG.csv new file mode 100644 index 00000000..6530ea51 --- /dev/null +++ b/inputs/fuelprices/ng_AEO_2026_LOG.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,7.284740,7.052195,8.029929,7.411758,7.982745,7.111215,8.881817,7.945617,6.794563 +2011,6.590526,6.200719,7.377836,6.943720,7.167235,6.701323,7.820684,7.384226,6.186470 +2012,4.436393,4.285315,5.055407,4.944189,5.265741,5.118084,5.901089,4.969132,4.197890 +2013,5.798799,5.573907,6.391770,6.191380,8.288568,6.129617,6.665336,6.387280,5.456864 +2014,7.090144,6.365429,6.934217,6.711761,9.008804,6.834649,7.414891,7.600775,6.309728 +2015,3.830344,3.936559,3.955524,4.400529,5.818904,4.436219,5.351985,4.549214,3.810969 +2016,3.702813,3.440444,3.761103,3.641224,5.288969,3.767287,4.637625,3.596053,3.182103 +2017,4.367491,4.171180,4.273347,4.309878,5.501604,4.303622,5.005705,4.591622,3.918561 +2018,4.194623,4.135983,4.343893,4.429510,6.041946,4.435284,4.821424,4.452841,3.887967 +2019,3.158146,3.382092,3.666846,3.652844,5.626095,3.851271,4.210978,3.444215,2.928796 +2020,2.500094,2.847042,3.002106,3.202177,5.028296,3.395345,3.632215,2.932145,2.437787 +2021,5.354461,6.103195,5.469398,6.467966,8.165012,6.896124,6.814051,5.812811,5.589903 +2022,6.920882,8.127083,6.343897,8.030012,9.172878,8.260091,8.777133,7.836413,7.561634 +2023,2.647104,3.014444,3.178631,3.390465,5.323960,3.594995,3.845785,3.104561,2.581129 +2024,2.347516,2.717609,2.331541,2.918821,4.021704,3.265625,3.679544,2.676249,2.259577 +2025,3.263801,3.789199,3.353367,3.655058,5.294798,3.905813,4.832328,3.540977,3.288816 +2026,4.033495,4.519078,3.963801,4.433659,5.685656,4.561513,5.198661,4.260452,4.150634 +2027,4.479586,5.134305,4.249576,4.871719,5.053397,4.903999,5.751545,4.782177,4.657691 +2028,5.468980,6.094103,4.996347,5.929786,5.736206,6.002690,6.548896,5.827187,5.634982 +2029,6.310399,6.794102,5.790377,6.662073,6.381851,6.815924,7.144698,6.769516,6.258209 +2030,6.713041,7.222132,6.203698,7.181173,6.649747,7.346393,7.568275,7.371433,6.632887 +2031,7.004788,7.529885,6.481824,7.526796,6.826379,7.611009,7.898701,7.679960,7.050432 +2032,7.753469,8.184606,7.052512,8.462646,7.462828,8.514933,8.551950,8.613667,7.788092 +2033,7.940298,8.380210,7.312173,8.690731,7.706581,8.761770,8.767888,8.760403,7.947466 +2034,8.109896,8.575316,7.490126,8.864508,7.939864,8.877319,9.000998,8.820741,8.073168 +2035,8.306912,8.830894,7.736515,9.076791,8.260612,9.041146,9.300612,8.889380,8.261165 +2036,8.737354,9.240022,8.154497,9.564580,8.656876,9.496066,9.819419,9.314214,8.776074 +2037,9.195817,9.701205,8.585943,10.010752,9.160049,9.970448,10.329938,9.722696,9.260747 +2038,9.448765,9.956623,8.932805,10.219106,9.502454,10.117539,10.634950,9.927127,9.497434 +2039,9.869632,10.316548,9.263495,10.563908,9.768356,10.335305,10.923554,9.853006,9.844378 +2040,10.104809,10.489601,9.538232,10.902516,9.921204,10.608404,11.088107,9.953640,10.011313 +2041,10.753163,11.151180,10.137972,11.630302,10.627369,11.381525,11.537051,10.661174,10.722422 +2042,11.243264,11.619881,10.656480,12.137983,11.117891,11.829603,12.021381,11.140112,11.159154 +2043,11.569989,11.936073,11.023234,12.457313,11.486072,12.094296,12.357872,11.447901,11.444778 +2044,11.909888,12.234546,11.338474,12.775576,11.489775,12.299760,12.697484,11.744664,11.745035 +2045,12.426816,12.709871,11.800955,13.299936,11.881731,12.771711,13.193504,12.195352,12.218987 +2046,12.876985,13.091917,12.201417,13.838241,12.337296,13.206833,13.586978,12.648473,12.583334 +2047,13.157214,13.383212,12.439937,14.182432,12.625209,13.455883,13.874180,12.880009,12.864495 +2048,13.406144,13.672522,12.661606,14.479213,12.923044,13.656775,14.144248,13.117165,13.108910 +2049,13.595934,13.877510,12.862795,14.660414,13.178946,13.802397,14.350445,13.306535,13.296640 +2050,13.788420,14.070285,13.066490,14.776094,13.449883,14.035362,14.584373,13.447649,13.498145 diff --git a/inputs/fuelprices/ng_AEO_2026_reference.csv b/inputs/fuelprices/ng_AEO_2026_reference.csv new file mode 100644 index 00000000..b0da4fbf --- /dev/null +++ b/inputs/fuelprices/ng_AEO_2026_reference.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,7.284740,7.052195,8.029929,7.411758,7.982745,7.111215,8.881817,7.945617,6.794563 +2011,6.590526,6.200719,7.377836,6.943720,7.167235,6.701323,7.820684,7.384226,6.186470 +2012,4.436393,4.285315,5.055407,4.944189,5.265741,5.118084,5.901089,4.969132,4.197890 +2013,5.798799,5.573907,6.391770,6.191380,8.288568,6.129617,6.665336,6.387280,5.456864 +2014,7.090144,6.365429,6.934217,6.711761,9.008804,6.834649,7.414891,7.600775,6.309728 +2015,3.830344,3.936559,3.955524,4.400529,5.818904,4.436219,5.351985,4.549214,3.810969 +2016,3.702813,3.440444,3.761103,3.641224,5.288969,3.767287,4.637625,3.596053,3.182103 +2017,4.367491,4.171180,4.273347,4.309878,5.501604,4.303622,5.005705,4.591622,3.918561 +2018,4.194623,4.135983,4.343893,4.429510,6.041946,4.435284,4.821424,4.452841,3.887967 +2019,3.158146,3.382092,3.666846,3.652844,5.626095,3.851271,4.210978,3.444215,2.928796 +2020,2.500094,2.847042,3.002106,3.202177,5.028296,3.395345,3.632215,2.932145,2.437787 +2021,5.354461,6.103195,5.469398,6.467966,8.165012,6.896124,6.814051,5.812811,5.589903 +2022,6.920882,8.127083,6.343897,8.030012,9.172878,8.260091,8.777133,7.836413,7.561634 +2023,2.647104,3.014444,3.178631,3.390465,5.323960,3.594995,3.845785,3.104561,2.581129 +2024,2.347516,2.717609,2.331541,2.918821,4.021704,3.265625,3.679544,2.676249,2.259577 +2025,3.268552,3.778815,3.379013,3.678707,5.325405,3.919628,4.781505,3.541426,3.294860 +2026,3.595711,4.140339,3.579604,4.047685,5.324889,4.242898,5.080299,3.873691,3.737669 +2027,3.484283,3.950409,3.347171,3.955493,4.231030,4.092942,4.968219,3.847872,3.512904 +2028,3.544278,3.991779,3.315939,4.099092,4.155579,4.283302,4.602939,3.934699,3.576442 +2029,3.747785,4.209246,3.428625,4.329078,4.123753,4.532804,4.818919,4.209109,3.767626 +2030,4.146273,4.875952,3.655290,4.929817,3.902078,5.166997,5.549663,4.832505,4.442943 +2031,4.348245,5.231403,3.748328,5.380268,4.108847,5.607684,5.758215,5.122258,4.857481 +2032,4.762383,5.617828,3.915184,5.885259,4.358751,6.052363,6.329670,5.663197,5.341123 +2033,4.535047,5.491001,3.894549,5.859532,4.339409,6.025182,5.962244,5.558170,5.265240 +2034,4.305512,5.286448,3.800765,5.756997,4.286699,5.569988,5.758488,5.381374,5.074927 +2035,4.187365,5.277354,3.741856,5.745817,4.220026,5.531476,5.739176,5.300879,5.081973 +2036,4.195457,5.364456,3.728936,5.915677,4.300572,5.644624,6.168354,5.328556,5.247342 +2037,4.298908,5.454193,3.877474,6.044068,4.436268,5.804154,5.916055,5.447619,5.365159 +2038,4.356161,5.450463,3.969138,6.023650,4.501762,5.857410,5.918227,5.486612,5.373397 +2039,4.453778,5.453105,4.036901,5.945096,4.565640,5.782586,5.873913,5.425759,5.386227 +2040,4.465064,5.484130,4.024423,5.929826,4.540153,5.834826,5.914954,5.435948,5.406227 +2041,4.457271,5.426873,4.111586,6.007441,4.596998,5.918538,5.902722,5.452645,5.420537 +2042,4.454994,5.319212,4.149686,5.951848,4.617490,5.858219,6.136202,5.401155,5.317644 +2043,4.400375,5.196852,4.125682,5.804568,4.589023,5.733068,6.009053,5.292042,5.179297 +2044,4.332788,5.086615,4.025949,5.709803,4.330436,5.622851,5.878681,5.210352,5.093683 +2045,4.241616,4.944200,3.884732,5.648788,4.219499,5.588075,5.486709,5.142129,5.035359 +2046,4.197471,4.880015,3.792771,5.711275,4.196424,5.670421,5.530549,5.176457,5.060451 +2047,4.132073,4.810425,3.717444,5.661644,4.119616,5.581164,5.348881,5.109780,4.958267 +2048,4.062656,4.740374,3.663227,5.595249,4.044715,5.488992,5.279084,5.041185,4.862533 +2049,4.000563,4.675830,3.620282,5.556533,3.981374,5.420349,5.208039,4.967881,4.769575 +2050,3.939520,4.611669,3.592049,5.484926,4.201423,5.438996,5.144186,4.903520,4.701788 diff --git a/inputs/fuelprices/ng_demand_AEO_2026_HOG.csv b/inputs/fuelprices/ng_demand_AEO_2026_HOG.csv new file mode 100644 index 00000000..7a1d2587 --- /dev/null +++ b/inputs/fuelprices/ng_demand_AEO_2026_HOG.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,0.326000,0.567000,0.890000,0.641000,0.420000,0.989000,1.544000,0.124000,2.049000 +2011,0.395000,0.639000,0.965000,0.567000,0.456000,0.766000,1.671000,0.117000,2.188000 +2012,0.656000,0.797000,1.154000,0.663000,0.448000,1.045000,2.043000,0.171000,2.337000 +2013,0.475000,0.629000,1.066000,0.651000,0.372000,1.069000,1.883000,0.140000,2.075000 +2014,0.482860,0.671910,1.131480,0.648910,0.341750,1.073730,1.896250,0.108070,2.025670 +2015,0.713310,0.875420,1.236450,0.750920,0.397610,1.084430,2.330100,0.147160,2.434110 +2016,0.912140,0.961900,1.344500,0.765760,0.393180,0.917910,2.469830,0.191920,2.351840 +2017,0.810260,0.910900,1.196160,0.690330,0.371410,0.840900,2.475890,0.172190,2.063170 +2018,1.002570,0.994600,1.300060,0.760260,0.400410,0.871740,2.535530,0.189610,2.661310 +2019,1.185720,1.029820,1.451550,0.988210,0.338650,0.834000,2.790260,0.228310,2.928260 +2020,1.262780,1.047200,1.684220,0.954760,0.360850,0.847680,2.768040,0.247310,2.940390 +2021,1.082250,0.913910,1.654780,0.947250,0.344590,0.887030,2.468730,0.195060,2.732240 +2022,1.477690,0.900480,1.998290,0.947740,0.366770,0.850180,2.605340,0.257510,2.797010 +2023,1.337030,1.108780,1.783250,1.010900,0.382070,0.897520,2.930800,0.261850,3.113280 +2024,1.803770,1.120750,1.947870,1.202130,0.451620,1.026980,2.771120,0.328230,3.278090 +2025,1.648597,1.029691,1.851161,1.231434,0.417325,0.851933,2.866583,0.317455,3.039832 +2026,1.713044,1.030120,1.746961,1.266515,0.467969,0.827414,2.850809,0.292045,3.425049 +2027,1.841328,1.167425,1.646666,1.085011,0.304663,0.715407,2.930920,0.351720,3.132115 +2028,1.952928,1.225841,1.684212,1.108953,0.282638,0.710391,2.882026,0.344860,3.124128 +2029,1.985248,1.294265,1.619591,1.038270,0.208550,0.728797,3.056920,0.405253,3.261393 +2030,2.011865,1.349217,1.785222,1.155577,0.147087,0.748359,3.039507,0.486595,3.259249 +2031,2.040323,1.390848,1.692420,1.291346,0.127850,0.793124,3.143278,0.510064,3.439810 +2032,2.854984,1.451952,1.773454,1.462801,0.166115,0.858645,3.334630,0.629632,3.714446 +2033,3.015952,1.451795,1.675639,1.812109,0.174169,0.657401,3.394392,0.634252,3.823832 +2034,3.205416,1.470505,1.645214,1.901085,0.175485,0.713055,3.488226,0.648723,3.904728 +2035,3.321302,1.491139,1.679040,2.018383,0.169778,0.760828,3.590709,0.677436,3.986648 +2036,3.448392,1.515289,1.724456,2.132609,0.175985,0.815626,3.705425,0.728275,4.037294 +2037,3.572106,1.510466,1.707575,2.179991,0.162578,0.902957,3.887541,0.766930,4.127420 +2038,3.658869,1.528602,1.729452,2.032956,0.158196,1.105590,4.040754,0.781836,4.220967 +2039,3.768442,1.502221,1.833264,1.955187,0.161481,1.262494,4.263766,0.804460,4.343083 +2040,3.948766,1.498289,1.830200,2.027627,0.156339,1.323843,4.367780,0.805841,4.419831 +2041,4.019770,1.515667,1.869890,2.128645,0.155380,1.344587,4.486732,0.836198,4.574669 +2042,4.167163,1.577872,1.988616,2.224538,0.159258,1.374970,4.548312,0.853261,4.687437 +2043,4.294076,1.623893,2.140853,2.291301,0.160852,1.411695,4.607835,0.869560,4.807927 +2044,4.463818,1.684566,2.254237,2.387595,0.139318,1.430295,4.701151,0.929913,4.927483 +2045,4.541317,1.717293,2.394387,2.422866,0.110367,1.453691,4.777538,0.954616,5.002665 +2046,4.688744,1.746517,2.460590,2.464838,0.114923,1.450654,4.820875,0.952163,5.118394 +2047,4.810600,1.766934,2.527314,2.530149,0.111870,1.462748,4.858366,0.965562,5.253918 +2048,4.932360,1.800730,2.555921,2.603085,0.111630,1.459536,4.920039,0.927140,5.376229 +2049,4.997245,1.816386,2.621164,2.652108,0.109753,1.475239,4.963941,0.953469,5.553566 +2050,5.002142,1.830329,2.687166,2.658764,0.130816,1.528597,4.991158,1.007838,5.647074 diff --git a/inputs/fuelprices/ng_demand_AEO_2026_LOG.csv b/inputs/fuelprices/ng_demand_AEO_2026_LOG.csv new file mode 100644 index 00000000..986c9dc6 --- /dev/null +++ b/inputs/fuelprices/ng_demand_AEO_2026_LOG.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,0.326000,0.567000,0.890000,0.641000,0.420000,0.989000,1.544000,0.124000,2.049000 +2011,0.395000,0.639000,0.965000,0.567000,0.456000,0.766000,1.671000,0.117000,2.188000 +2012,0.656000,0.797000,1.154000,0.663000,0.448000,1.045000,2.043000,0.171000,2.337000 +2013,0.475000,0.629000,1.066000,0.651000,0.372000,1.069000,1.883000,0.140000,2.075000 +2014,0.482860,0.671910,1.131480,0.648910,0.341750,1.073730,1.896250,0.108070,2.025670 +2015,0.713310,0.875420,1.236450,0.750920,0.397610,1.084430,2.330100,0.147160,2.434110 +2016,0.912140,0.961900,1.344500,0.765760,0.393180,0.917910,2.469830,0.191920,2.351840 +2017,0.810260,0.910900,1.196160,0.690330,0.371410,0.840900,2.475890,0.172190,2.063170 +2018,1.002570,0.994600,1.300060,0.760260,0.400410,0.871740,2.535530,0.189610,2.661310 +2019,1.185720,1.029820,1.451550,0.988210,0.338650,0.834000,2.790260,0.228310,2.928260 +2020,1.262780,1.047200,1.684220,0.954760,0.360850,0.847680,2.768040,0.247310,2.940390 +2021,1.082250,0.913910,1.654780,0.947250,0.344590,0.887030,2.468730,0.195060,2.732240 +2022,1.477690,0.900480,1.998290,0.947740,0.366770,0.850180,2.605340,0.257510,2.797010 +2023,1.337030,1.108780,1.783250,1.010900,0.382070,0.897520,2.930800,0.261850,3.113280 +2024,1.803770,1.120750,1.947870,1.202130,0.451620,1.026980,2.771120,0.328230,3.278090 +2025,1.679000,1.019626,1.814928,1.227479,0.415699,0.852376,2.901429,0.303772,3.039703 +2026,1.742216,0.955223,1.892826,1.270218,0.471940,0.805547,2.752043,0.280337,3.449575 +2027,1.323182,0.842020,1.519425,0.850297,0.301155,0.683090,2.449615,0.224736,2.377727 +2028,1.344027,0.866748,1.456988,0.828409,0.247602,0.660176,2.255227,0.225546,2.243650 +2029,1.413110,0.875769,1.435084,0.765199,0.215992,0.666055,2.007415,0.331048,2.030363 +2030,1.342575,0.885410,1.405076,0.836330,0.181131,0.691846,2.066261,0.431404,2.036111 +2031,1.241520,0.774044,1.294632,0.819401,0.173324,0.640920,1.972942,0.407349,1.980588 +2032,1.442365,0.852192,1.379459,1.050292,0.185051,0.715507,2.122517,0.537819,2.535162 +2033,1.349913,0.810948,1.283438,0.954536,0.176080,0.689854,2.018384,0.477644,2.231772 +2034,1.283549,0.771330,1.189227,0.854735,0.169384,0.619171,2.015351,0.386284,1.920939 +2035,1.158178,0.684919,1.089855,0.767628,0.163692,0.561833,1.971972,0.335705,1.662948 +2036,1.103241,0.639220,1.049285,0.732576,0.166770,0.554200,1.942473,0.324191,1.487373 +2037,1.041893,0.596215,0.986870,0.715167,0.163613,0.546481,1.963684,0.304279,1.492653 +2038,1.044960,0.579216,0.987886,0.692604,0.162177,0.501309,1.929736,0.294146,1.495804 +2039,1.119514,0.690582,0.956840,0.623204,0.150060,0.452780,1.804188,0.166236,1.528119 +2040,1.108948,0.679190,0.924067,0.617334,0.138701,0.453095,1.700179,0.164876,1.573129 +2041,1.098532,0.661338,0.937378,0.660225,0.140308,0.455047,1.557672,0.188367,1.585708 +2042,1.102409,0.680625,0.925667,0.684994,0.133711,0.457538,1.583407,0.190433,1.585218 +2043,1.119741,0.662954,0.927282,0.689120,0.144300,0.455408,1.605054,0.192070,1.615774 +2044,1.161269,0.661131,0.936408,0.710736,0.113996,0.435302,1.614498,0.164290,1.621199 +2045,1.182112,0.638799,0.906334,0.737419,0.100468,0.431589,1.620273,0.163450,1.599687 +2046,1.189454,0.626578,0.902110,0.734336,0.099194,0.424507,1.638262,0.165687,1.557580 +2047,1.153745,0.619159,0.882888,0.747760,0.101461,0.418307,1.653636,0.198688,1.545822 +2048,1.161926,0.633662,0.888655,0.760913,0.101902,0.419132,1.664755,0.199668,1.551339 +2049,1.205107,0.625737,0.885032,0.772766,0.101241,0.426429,1.642012,0.197028,1.551197 +2050,1.204226,0.609529,0.876168,0.757297,0.104621,0.453179,1.605915,0.196322,1.520899 diff --git a/inputs/fuelprices/ng_demand_AEO_2026_reference.csv b/inputs/fuelprices/ng_demand_AEO_2026_reference.csv new file mode 100644 index 00000000..d6723a3d --- /dev/null +++ b/inputs/fuelprices/ng_demand_AEO_2026_reference.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,0.326000,0.567000,0.890000,0.641000,0.420000,0.989000,1.544000,0.124000,2.049000 +2011,0.395000,0.639000,0.965000,0.567000,0.456000,0.766000,1.671000,0.117000,2.188000 +2012,0.656000,0.797000,1.154000,0.663000,0.448000,1.045000,2.043000,0.171000,2.337000 +2013,0.475000,0.629000,1.066000,0.651000,0.372000,1.069000,1.883000,0.140000,2.075000 +2014,0.482860,0.671910,1.131480,0.648910,0.341750,1.073730,1.896250,0.108070,2.025670 +2015,0.713310,0.875420,1.236450,0.750920,0.397610,1.084430,2.330100,0.147160,2.434110 +2016,0.912140,0.961900,1.344500,0.765760,0.393180,0.917910,2.469830,0.191920,2.351840 +2017,0.810260,0.910900,1.196160,0.690330,0.371410,0.840900,2.475890,0.172190,2.063170 +2018,1.002570,0.994600,1.300060,0.760260,0.400410,0.871740,2.535530,0.189610,2.661310 +2019,1.185720,1.029820,1.451550,0.988210,0.338650,0.834000,2.790260,0.228310,2.928260 +2020,1.262780,1.047200,1.684220,0.954760,0.360850,0.847680,2.768040,0.247310,2.940390 +2021,1.082250,0.913910,1.654780,0.947250,0.344590,0.887030,2.468730,0.195060,2.732240 +2022,1.477690,0.900480,1.998290,0.947740,0.366770,0.850180,2.605340,0.257510,2.797010 +2023,1.337030,1.108780,1.783250,1.010900,0.382070,0.897520,2.930800,0.261850,3.113280 +2024,1.803770,1.120750,1.947870,1.202130,0.451620,1.026980,2.771120,0.328230,3.278090 +2025,1.659616,1.025486,1.821352,1.210192,0.415962,0.858895,2.873841,0.322851,3.065815 +2026,1.769046,1.019964,1.820325,1.318901,0.467906,0.827082,2.829953,0.325733,3.381424 +2027,1.615740,1.040631,1.586809,1.008156,0.307878,0.721722,2.767963,0.288666,2.772255 +2028,1.720648,1.040693,1.570074,1.004709,0.270876,0.718189,2.549712,0.280728,2.720559 +2029,1.780526,1.122983,1.509975,0.958634,0.232678,0.730647,2.602069,0.383555,2.567170 +2030,1.807315,1.189790,1.591015,1.031264,0.147137,0.754155,2.698203,0.505788,2.461878 +2031,1.818539,1.153110,1.518058,1.071877,0.154523,0.762239,2.725821,0.493469,2.466089 +2032,2.332649,1.160405,1.652519,1.221084,0.171140,0.763647,2.878121,0.528790,2.773816 +2033,2.258104,1.146366,1.611316,1.138652,0.168154,0.792403,2.670293,0.461596,2.491760 +2034,2.295054,1.154389,1.598844,1.174780,0.166387,0.665455,2.691954,0.445965,2.390950 +2035,2.349791,1.135390,1.631779,1.105567,0.168846,0.661612,2.756552,0.443320,2.422616 +2036,2.441845,1.145885,1.690080,1.142129,0.173900,0.721888,2.860936,0.439980,2.462188 +2037,2.535429,1.166464,1.736329,1.215184,0.166064,0.787384,2.993963,0.450350,2.506264 +2038,2.590947,1.187185,1.741541,1.190728,0.174862,0.821557,3.036464,0.443396,2.486950 +2039,2.819755,1.099472,1.766711,1.167671,0.169670,0.774401,3.144396,0.395888,2.539166 +2040,2.885969,1.133317,1.790556,1.193164,0.158342,0.810810,3.157984,0.382803,2.436097 +2041,2.898490,1.191263,1.802938,1.245131,0.156059,0.859055,3.244412,0.387704,2.465115 +2042,2.975342,1.212832,1.800179,1.319474,0.153217,0.890109,3.393687,0.404266,2.542635 +2043,3.075706,1.240058,1.824126,1.378363,0.158617,0.920913,3.481175,0.433313,2.602159 +2044,3.161263,1.270154,1.890954,1.460349,0.139163,0.921405,3.601084,0.459030,2.685139 +2045,3.189294,1.316607,1.939437,1.509268,0.133956,0.945207,3.706220,0.460997,2.718325 +2046,3.211974,1.377722,2.003619,1.583674,0.137652,0.936823,3.787705,0.467564,2.809215 +2047,3.237010,1.423071,2.027699,1.606334,0.142889,0.956864,3.860097,0.481618,2.881419 +2048,3.263034,1.497705,2.050089,1.674062,0.144934,0.953635,3.923238,0.486595,2.922786 +2049,3.307015,1.526371,2.080405,1.742009,0.139210,0.953994,3.986758,0.484645,2.981777 +2050,3.297439,1.500245,2.142084,1.698395,0.225399,1.008947,4.038809,0.499338,2.993482 diff --git a/inputs/fuelprices/ng_tot_demand_AEO_2026_HOG.csv b/inputs/fuelprices/ng_tot_demand_AEO_2026_HOG.csv new file mode 100644 index 00000000..036eb3b4 --- /dev/null +++ b/inputs/fuelprices/ng_tot_demand_AEO_2026_HOG.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,3.358270,1.354120,2.642740,4.756300,0.858180,2.707130,2.864660,1.549810,5.379280 +2011,3.525400,1.416260,2.719850,4.793510,0.915350,2.548560,2.934920,1.555520,5.529350 +2012,3.547680,1.540450,2.770950,4.903690,0.879080,2.803610,3.280120,1.491080,5.730930 +2013,3.818100,1.455900,2.891800,4.972180,0.859500,2.896840,3.261050,1.645920,5.577360 +2014,4.045160,1.544660,3.120450,5.000560,0.857730,2.784840,3.326570,1.680470,5.646740 +2015,3.886720,1.696390,3.099140,5.255470,0.905920,2.763970,3.663950,1.574980,5.951670 +2016,3.920960,1.746690,3.156140,1.581650,0.856640,2.775400,3.735140,1.638640,5.803450 +2017,3.997110,1.767730,3.113560,1.576460,0.879540,2.827700,3.888780,1.729600,5.922210 +2018,4.395240,1.912480,3.316360,1.676030,0.930980,2.952350,4.067650,1.846240,6.697610 +2019,4.665440,1.962090,3.507680,1.985240,0.884970,2.949310,4.325760,1.972420,7.134520 +2020,4.578500,1.967890,3.615310,1.900720,0.849800,2.847720,4.221530,1.915620,7.066120 +2021,4.418460,1.844550,3.665610,1.921410,0.878470,2.947450,3.971680,1.893200,6.865970 +2022,4.940080,1.892740,4.044720,1.914710,0.923150,2.857150,4.159860,1.998680,7.156390 +2023,4.648730,1.861390,3.709180,1.734920,0.914370,2.869450,4.158050,1.877740,6.910270 +2024,4.963340,2.097470,3.903120,2.159530,0.962170,2.982530,4.375370,2.048190,7.421420 +2025,5.015822,2.021427,3.860492,2.215069,0.945037,2.788580,4.549070,2.087011,7.369015 +2026,5.023307,2.000728,3.733586,2.263465,0.987475,2.761178,4.487000,1.980979,7.778195 +2027,5.207797,2.127968,3.635760,2.089241,0.827551,2.638196,4.596195,2.081153,7.426451 +2028,5.313888,2.180254,3.672941,2.123260,0.809603,2.642632,4.547182,2.068848,7.392116 +2029,5.322313,2.242150,3.591873,2.057393,0.732051,2.655006,4.711706,2.121058,7.534577 +2030,5.314254,2.293315,3.739352,2.180421,0.667574,2.678366,4.689672,2.196064,7.542428 +2031,5.313427,2.332252,3.626257,2.328898,0.643146,2.728465,4.790040,2.215526,7.705997 +2032,6.114575,2.397843,3.701978,2.515427,0.679556,2.803385,4.989939,2.340974,8.011409 +2033,6.259030,2.406489,3.600985,2.877159,0.687615,2.536253,5.059957,2.350158,8.150441 +2034,6.443136,2.438355,3.578408,2.978614,0.686607,2.583217,5.164662,2.374649,8.261511 +2035,6.553623,2.456965,3.610814,3.110021,0.678884,2.628823,5.289208,2.410021,8.369002 +2036,6.680509,2.487286,3.654597,3.235569,0.682520,2.683835,5.416865,2.465123,8.444514 +2037,6.782361,2.489349,3.636546,3.293550,0.667253,2.769227,5.612709,2.515822,8.572031 +2038,6.861833,2.516107,3.652292,3.167639,0.661932,3.038968,5.780676,2.539302,8.704844 +2039,6.976791,2.498929,3.756619,3.112101,0.664658,3.227316,6.020574,2.568685,8.866220 +2040,7.152576,2.504207,3.752446,3.200019,0.658783,3.312811,6.141085,2.576104,8.994414 +2041,7.226554,2.529565,3.792520,3.317863,0.657174,3.352399,6.275909,2.616238,9.176105 +2042,7.385400,2.600203,3.911083,3.430503,0.660726,3.406197,6.353165,2.647443,9.328657 +2043,7.520255,2.654492,4.061972,3.513082,0.661555,3.458118,6.427284,2.672293,9.500743 +2044,7.689994,2.724593,4.171165,3.620002,0.639036,3.483273,6.526492,2.736487,9.640671 +2045,7.767219,2.770861,4.309261,3.671841,0.609310,3.528038,6.608011,2.771669,9.747934 +2046,7.915614,2.796036,4.371390,3.728738,0.613073,3.546356,6.675318,2.780104,9.891739 +2047,8.041780,2.823490,4.436017,3.811924,0.609351,3.576517,6.729046,2.806571,10.062180 +2048,8.167671,2.864776,4.464117,3.900021,0.608406,3.588124,6.805774,2.778922,10.210494 +2049,8.235657,2.887931,4.526435,3.965691,0.605763,3.624958,6.863463,2.816069,10.420832 +2050,8.242544,2.910258,4.589968,3.989760,0.626196,3.704296,6.905205,2.879888,10.557559 diff --git a/inputs/fuelprices/ng_tot_demand_AEO_2026_LOG.csv b/inputs/fuelprices/ng_tot_demand_AEO_2026_LOG.csv new file mode 100644 index 00000000..cb88702f --- /dev/null +++ b/inputs/fuelprices/ng_tot_demand_AEO_2026_LOG.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,3.358270,1.354120,2.642740,4.756300,0.858180,2.707130,2.864660,1.549810,5.379280 +2011,3.525400,1.416260,2.719850,4.793510,0.915350,2.548560,2.934920,1.555520,5.529350 +2012,3.547680,1.540450,2.770950,4.903690,0.879080,2.803610,3.280120,1.491080,5.730930 +2013,3.818100,1.455900,2.891800,4.972180,0.859500,2.896840,3.261050,1.645920,5.577360 +2014,4.045160,1.544660,3.120450,5.000560,0.857730,2.784840,3.326570,1.680470,5.646740 +2015,3.886720,1.696390,3.099140,5.255470,0.905920,2.763970,3.663950,1.574980,5.951670 +2016,3.920960,1.746690,3.156140,1.581650,0.856640,2.775400,3.735140,1.638640,5.803450 +2017,3.997110,1.767730,3.113560,1.576460,0.879540,2.827700,3.888780,1.729600,5.922210 +2018,4.395240,1.912480,3.316360,1.676030,0.930980,2.952350,4.067650,1.846240,6.697610 +2019,4.665440,1.962090,3.507680,1.985240,0.884970,2.949310,4.325760,1.972420,7.134520 +2020,4.578500,1.967890,3.615310,1.900720,0.849800,2.847720,4.221530,1.915620,7.066120 +2021,4.418460,1.844550,3.665610,1.921410,0.878470,2.947450,3.971680,1.893200,6.865970 +2022,4.940080,1.892740,4.044720,1.914710,0.923150,2.857150,4.159860,1.998680,7.156390 +2023,4.648730,1.861390,3.709180,1.734920,0.914370,2.869450,4.158050,1.877740,6.910270 +2024,4.963340,2.097470,3.903120,2.159530,0.962170,2.982530,4.375370,2.048190,7.421420 +2025,5.052043,2.012200,3.824324,2.212374,0.943428,2.781979,4.583968,2.075537,7.365664 +2026,5.001111,1.904128,3.864871,2.255174,0.987331,2.714072,4.356728,1.936648,7.699248 +2027,4.545505,1.754747,3.473172,1.823242,0.814699,2.567224,4.050457,1.869176,6.422260 +2028,4.503676,1.757903,3.392891,1.793492,0.759689,2.510289,3.833844,1.834690,6.196378 +2029,4.507474,1.746712,3.338682,1.726727,0.720305,2.488916,3.558805,1.909920,5.907505 +2030,4.395971,1.746778,3.280586,1.791341,0.679239,2.504655,3.602709,1.993817,5.891112 +2031,4.266676,1.634011,3.154895,1.779657,0.667293,2.452621,3.507431,1.966177,5.840665 +2032,4.443736,1.713040,3.204367,2.021989,0.675957,2.521406,3.652616,2.092644,6.407189 +2033,4.330495,1.673788,3.096838,1.928428,0.664833,2.498123,3.554395,2.035296,6.102612 +2034,4.251393,1.641038,2.994922,1.840954,0.656634,2.424235,3.560668,1.947029,5.847789 +2035,4.115732,1.558864,2.888081,1.766208,0.649742,2.364536,3.526124,1.896545,5.600486 +2036,4.014419,1.505583,2.839342,1.737461,0.651234,2.353991,3.504481,1.870778,5.264624 +2037,3.925659,1.468723,2.761872,1.728174,0.645901,2.315224,3.522559,1.845425,5.248013 +2038,3.908282,1.453365,2.749322,1.712330,0.642371,2.268514,3.493361,1.830415,5.284578 +2039,3.960386,1.566121,2.708414,1.649599,0.628123,2.220009,3.373119,1.696099,5.338129 +2040,3.929336,1.555270,2.664435,1.650336,0.614494,2.218868,3.274434,1.689776,5.387284 +2041,3.886926,1.530226,2.663845,1.695383,0.612308,2.196539,3.135031,1.700919,5.381207 +2042,3.862782,1.547435,2.636851,1.721956,0.601879,2.191618,3.158982,1.693417,5.385444 +2043,3.856205,1.530275,2.607196,1.728730,0.608784,2.193652,3.173237,1.686449,5.427279 +2044,3.879140,1.526655,2.602728,1.754698,0.576423,2.172728,3.184794,1.654073,5.452078 +2045,3.879535,1.504468,2.560731,1.785650,0.559948,2.170413,3.191702,1.648236,5.449376 +2046,3.866001,1.493087,2.544347,1.786631,0.555836,2.163434,3.211336,1.646746,5.431397 +2047,3.814792,1.486906,2.514506,1.804871,0.555495,2.167439,3.229958,1.677195,5.431805 +2048,3.808950,1.502543,2.510631,1.823724,0.553564,2.165981,3.245131,1.676222,5.441922 +2049,3.839051,1.495376,2.497353,1.842031,0.550647,2.185901,3.226012,1.672237,5.444039 +2050,3.827497,1.481388,2.479117,1.833009,0.551988,2.212266,3.194472,1.670714,5.433867 diff --git a/inputs/fuelprices/ng_tot_demand_AEO_2026_reference.csv b/inputs/fuelprices/ng_tot_demand_AEO_2026_reference.csv new file mode 100644 index 00000000..c756acf9 --- /dev/null +++ b/inputs/fuelprices/ng_tot_demand_AEO_2026_reference.csv @@ -0,0 +1,42 @@ +year,East_North_Central,East_South_Central,Mid_Atlantic,Mountain,New_England,Pacific,South_Atlantic,West_North_Central,West_South_Central +2010,3.358270,1.354120,2.642740,4.756300,0.858180,2.707130,2.864660,1.549810,5.379280 +2011,3.525400,1.416260,2.719850,4.793510,0.915350,2.548560,2.934920,1.555520,5.529350 +2012,3.547680,1.540450,2.770950,4.903690,0.879080,2.803610,3.280120,1.491080,5.730930 +2013,3.818100,1.455900,2.891800,4.972180,0.859500,2.896840,3.261050,1.645920,5.577360 +2014,4.045160,1.544660,3.120450,5.000560,0.857730,2.784840,3.326570,1.680470,5.646740 +2015,3.886720,1.696390,3.099140,5.255470,0.905920,2.763970,3.663950,1.574980,5.951670 +2016,3.920960,1.746690,3.156140,1.581650,0.856640,2.775400,3.735140,1.638640,5.803450 +2017,3.997110,1.767730,3.113560,1.576460,0.879540,2.827700,3.888780,1.729600,5.922210 +2018,4.395240,1.912480,3.316360,1.676030,0.930980,2.952350,4.067650,1.846240,6.697610 +2019,4.665440,1.962090,3.507680,1.985240,0.884970,2.949310,4.325760,1.972420,7.134520 +2020,4.578500,1.967890,3.615310,1.900720,0.849800,2.847720,4.221530,1.915620,7.066120 +2021,4.418460,1.844550,3.665610,1.921410,0.878470,2.947450,3.971680,1.893200,6.865970 +2022,4.940080,1.892740,4.044720,1.914710,0.923150,2.857150,4.159860,1.998680,7.156390 +2023,4.648730,1.861390,3.709180,1.734920,0.914370,2.869450,4.158050,1.877740,6.910270 +2024,4.963340,2.097470,3.903120,2.159530,0.962170,2.982530,4.375370,2.048190,7.421420 +2025,5.019777,2.016593,3.825981,2.189275,0.942486,2.787714,4.549990,2.086996,7.432802 +2026,5.029572,1.982398,3.793366,2.305218,0.984773,2.753546,4.449345,2.060658,7.588451 +2027,4.916392,1.985681,3.576899,2.005402,0.826823,2.641933,4.414279,1.982203,6.998650 +2028,5.010098,1.979965,3.555542,2.006204,0.793062,2.632389,4.194464,1.969896,6.926657 +2029,5.038648,2.053308,3.476859,1.963060,0.750938,2.642720,4.235593,2.060655,6.759314 +2030,5.035486,2.113672,3.538993,2.036885,0.661602,2.657496,4.323945,2.174834,6.625940 +2031,5.033191,2.074529,3.454977,2.084137,0.663432,2.671026,4.352014,2.159881,6.634375 +2032,5.534689,2.083152,3.581752,2.245369,0.677784,2.675305,4.510006,2.194160,6.939042 +2033,5.447337,2.075462,3.534634,2.177674,0.675912,2.709949,4.314651,2.134476,6.685588 +2034,5.487921,2.110237,3.524130,2.225151,0.673442,2.519226,4.340604,2.136691,6.656223 +2035,5.551868,2.085604,3.555830,2.171232,0.677331,2.508650,4.433356,2.140519,6.737303 +2036,5.633051,2.102115,3.613431,2.220229,0.683761,2.559445,4.552836,2.145258,6.793973 +2037,5.719880,2.127887,3.658090,2.304298,0.671905,2.619508,4.697305,2.160131,6.878952 +2038,5.763537,2.153105,3.661387,2.302169,0.678061,2.704062,4.751060,2.154860,6.876564 +2039,5.992211,2.072491,3.683881,2.293129,0.670787,2.674567,4.872325,2.114554,6.957989 +2040,6.058501,2.112561,3.706461,2.333061,0.657359,2.730716,4.898774,2.103828,6.875210 +2041,6.060242,2.176871,3.714217,2.397303,0.653394,2.795197,4.996305,2.111508,6.933425 +2042,6.133780,2.203106,3.706437,2.483388,0.649386,2.841049,5.157597,2.133687,7.031544 +2043,6.226460,2.238532,3.724521,2.555906,0.653150,2.891721,5.253417,2.169468,7.124736 +2044,6.304413,2.279501,3.786657,2.653509,0.632348,2.912265,5.377156,2.205308,7.246978 +2045,6.340540,2.333329,3.836870,2.715578,0.626222,2.928550,5.494728,2.220046,7.336374 +2046,6.362288,2.394007,3.899887,2.804054,0.629178,2.934182,5.596853,2.234760,7.472200 +2047,6.389232,2.448742,3.923208,2.841660,0.633655,2.969567,5.683524,2.259722,7.605679 +2048,6.415991,2.530869,3.943225,2.924933,0.634865,2.989456,5.760139,2.275084,7.685361 +2049,6.462479,2.566808,3.970002,3.008272,0.628185,2.999893,5.835090,2.284726,7.797091 +2050,6.452061,2.547479,4.027762,2.979851,0.712875,3.069551,5.898229,2.307911,7.860336 diff --git a/inputs/scalars.csv b/inputs/scalars.csv index bf68a35a..fdca0077 100644 --- a/inputs/scalars.csv +++ b/inputs/scalars.csv @@ -62,7 +62,7 @@ minbatteryduration,0.2,"--hours-- minimum storage duration for li-ion battery" molWeightCH4,16.043,"--g/mol--molecular weight of CH4" molWeightCO2,44.009,"--g/mol--molecular weight of CO2" nat_beta_energy,0.1276,"--$/MMBtu per Quad-- beta value for national natural gas supply curves; see documentation for how value is calculated" -nat_beta_nonenergy,0.080017,"--$/MMBtu per Quad-- beta value for national natural gas supply curves; see documentation for how value is calculated" +nat_beta_nonenergy,0.078702,"--$/MMBtu per Quad-- beta value for national natural gas supply curves; see documentation for how value is calculated" normfuelbinmax,1.4,"top cutoff for natural gas supply curve" normfuelbinmin,0.6,"bottom cutoff for natural gas supply curve" nuke_fom_adj,13261.21,"--2004$/MW-- FOM cost escalation factor for nuclear. This is added to the FOM cost of nuclear plants that are older than the scalar nuke_fom_adj_age_threshold. See page 17 of Assumptions to the Annual Energy Outlook 2025: Electricity Market Module."