Six-year leveraged pro forma DCF model for a residential to commercial conversion in Phoenix, AZ. Model yields a 1.94 DSCR, 39% levered IRR, and 4.20x equity multiple.
excel underwriting commercial-real-estate-cash-flow financial-modeling commercial-real-estate pro-forma real-estate-investment dcf-analysis dcf-valuation cre-refinancing dcf-model leveraged-finance
-
Updated
Jun 5, 2026